| Revenue | DKK 426K | +5% |
| EBITDA | DKK 55K | +154% |
| Net profit | DKK -48K | +18% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 73K | -40% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 2.061 | 2.885 | 484 | 482 | 405 | 426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -279 | -360 | -382 | -365 | -383 | -371 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 158 | 86 | 103 | 117 | 22 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 158 | 71 | 103 | 117 | 22 | 55 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -77 | -35 | -74 | -87 | -94 | -114 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 81 | 37 | 29 | 29 | -73 | -59 |
| Tax | -0 | -0 | -0 | -0 | -0 | 18 | 8 | 7 | 8 | -14 | -11 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 63 | 29 | 22 | 21 | -58 | -48 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 1.114 | 1.295 | 1.320 | 1.293 | 1.800 | 1.802 |
| Equity | 0 | 0 | 0 | 0 | 0 | 108 | 137 | 159 | 180 | 121 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1.006 | 1.158 | 1.155 | 1.108 | 1.679 | 1.729 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1.006 | 1.158 | 1.161 | 1.113 | 1.679 | 1.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Martin Westergaard | Founder | 0 companies |