| Revenue | DKK 2,3M | +26% |
| EBITDA | DKK 8K | +103% |
| Net profit | DKK -142K | +52% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK -2,1M | -1641% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 193 | 387 | 561 | 438 | 545 | 1.186 | 1.853 | 2.340 |
| Staff expenses | -107 | -173 | -308 | -469 | -429 | -380 | -1.009 | -2.148 | -2.332 |
| EBITDA | 11 | 20 | 79 | 91 | 9 | 165 | 177 | -295 | 8 |
| Depreciation & amort. | -0 | -0 | -13 | -12 | -6 | -12 | -12 | -22 | -32 |
| EBIT | 11 | 20 | 66 | 79 | 3 | 153 | 165 | -317 | -24 |
| Net financials | -0 | -0 | -33 | -0 | -3 | -2 | -2 | -42 | -56 |
| Profit before tax | 11 | 20 | 34 | 79 | 0 | 151 | 163 | -359 | -80 |
| Tax | -0 | 6 | 10 | 19 | 1 | 34 | 39 | -62 | 62 |
| Net profit | 11 | 14 | 24 | 60 | -0 | 117 | 124 | -297 | -142 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 203 | 454 | 548 | 750 | 956 | 1.392 | 1.454 | 1.480 |
| Equity | 91 | 105 | 129 | 188 | 188 | 306 | 430 | 133 | -2.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 98 | 325 | 359 | 562 | 650 | 962 | 1.321 | 3.531 |
| Total debt | 250 | 98 | 325 | 359 | 562 | 650 | 962 | 1.321 | 3.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2023 | — | — |
SG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2014 | |
Shah Cargo ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmed Ayaz Mohsin Shah | Management | 0 companies |
| Shabbaz Gull Shah | Management | 0 companies |