| Revenue | DKK 411K | -2% |
| EBITDA | DKK 104K | +47% |
| Net profit | DKK 77K | +75% |
| Total assets | DKK 805K | -7% |
| Equity | DKK 629K | +14% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -165 | 253 | 576 | 462 | 66 | 390 | 410 | 567 | 630 | 421 | 411 |
| Staff expenses | -0 | -157 | -267 | -248 | -60 | -193 | -458 | -496 | -471 | -350 | -307 |
| EBITDA | -165 | 96 | 309 | 214 | 6 | 197 | -49 | 71 | 159 | 71 | 104 |
| Depreciation & amort. | 88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -253 | 96 | 309 | 214 | 6 | 197 | -49 | 71 | 159 | 71 | 104 |
| Net financials | -62 | -19 | -17 | -14 | -8 | -8 | -5 | -11 | -5 | -12 | -3 |
| Profit before tax | -315 | 77 | 292 | 200 | -3 | 189 | -53 | 60 | 154 | 59 | 102 |
| Tax | -69 | 17 | 64 | 45 | 1 | 45 | -14 | 17 | 36 | 15 | 24 |
| Net profit | -246 | 60 | 228 | 155 | -4 | 144 | -40 | 43 | 118 | 44 | 77 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 726 | 886 | 918 | 570 | 736 | 615 | 728 | 663 | 868 | 805 |
| Equity | -196 | -136 | 91 | 247 | 243 | 386 | 347 | 389 | 508 | 552 | 629 |
| Long-term debt | 0 | 189 | 87 | 29 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 272 | 673 | 707 | 642 | 327 | 350 | 269 | 338 | 156 | 316 | 175 |
| Total debt | 272 | 863 | 794 | 671 | 327 | 350 | 269 | 339 | 156 | 316 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |