| Revenue | DKK 0 | — |
| EBITDA | DKK -723K | +27% |
| Net profit | DKK -4,9M | -132% |
| Total assets | DKK 93,3M | -9% |
| Equity | DKK 93,1M | -5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -560 | -598 | -70 | -192 | -584 | -520 | -575 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -560 | -598 | -70 | -192 | -584 | -520 | -575 | -770 | -569 | -298 | -985 | -723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -560 | -598 | -70 | -192 | -584 | -520 | -575 | -770 | -569 | -298 | -985 | -723 |
| Net financials | 10.825 | 7.899 | -1.971 | 8.940 | 3.910 | 6.271 | 2.729 | 13.066 | 420 | 8.377 | 20.246 | -5.471 |
| Profit before tax | 10.265 | 7.301 | -2.042 | 8.748 | 3.326 | 5.751 | 2.154 | 12.296 | -150 | 8.079 | 19.261 | -6.194 |
| Tax | 1.169 | 1.543 | -272 | 1.654 | 880 | 1.264 | 438 | 2.479 | 90 | 1.624 | 4.217 | -1.325 |
| Net profit | 9.096 | 5.758 | -1.769 | 7.094 | 2.446 | 4.487 | 1.716 | 9.817 | -239 | 6.454 | 15.044 | -4.869 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.148 | 93.868 | 90.613 | 97.619 | 100.725 | 105.428 | 106.109 | 85.941 | 76.818 | 83.759 | 102.306 | 93.330 |
| Equity | 86.613 | 92.371 | 90.501 | 97.495 | 99.838 | 104.219 | 105.935 | 77.052 | 76.700 | 83.040 | 97.966 | 93.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.535 | 1.497 | 111 | 124 | 887 | 1.209 | 174 | 8.889 | 118 | 719 | 4.341 | 233 |
| Total debt | 1.535 | 1.497 | 111 | 124 | 887 | 1.209 | 174 | 8.889 | 118 | 719 | 4.341 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Hansen | Management | 0 companies |