| Revenue | DKK 1,7M | +37% |
| EBITDA | DKK 1,6M | +33% |
| Net profit | DKK 751K | +6% |
| Total assets | DKK 18,9M | +67% |
| Equity | DKK 4,9M | +18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 662 | 562 | 1.089 | 1.221 | 1.385 | 1.066 | 1.105 | 1.455 | 1.111 | 1.207 | 1.651 |
| Staff expenses | -1 | -7 | -9 | -21 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 307 | 656 | 552 | 1.068 | 1.216 | 1.385 | 1.066 | 1.105 | 1.455 | 1.111 | 1.202 | 1.593 |
| Depreciation & amort. | -141 | -234 | -254 | -581 | -228 | -117 | -185 | -165 | -230 | -253 | -232 | -304 |
| EBIT | 166 | 422 | 298 | 487 | 988 | 1.268 | 881 | 940 | 1.225 | 858 | 970 | 1.289 |
| Net financials | -99 | -169 | -92 | -375 | -260 | -212 | -197 | -120 | -337 | 112 | -61 | -307 |
| Profit before tax | 67 | 252 | 206 | 112 | 728 | 1.056 | 684 | 820 | 888 | 970 | 909 | 982 |
| Tax | 260 | 33 | -174 | 47 | 10 | 253 | 165 | 165 | 196 | 229 | 200 | 230 |
| Net profit | -192 | 219 | 380 | 65 | 719 | 804 | 519 | 655 | 692 | 740 | 709 | 751 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.864 | 5.166 | 10.257 | 10.882 | 10.932 | 10.596 | 11.014 | 11.247 | 11.354 | 11.563 | 11.309 | 18.932 |
| Equity | -142 | 77 | 457 | 222 | 940 | 1.744 | 1.563 | 2.018 | 2.709 | 3.450 | 4.158 | 4.909 |
| Long-term debt | 3.192 | 3.574 | 8.660 | 7.905 | 9.078 | 7.643 | 7.204 | 6.999 | 6.560 | 6.105 | 5.481 | 10.337 |
| Short-term debt | 1.554 | 1.266 | 1.075 | 2.643 | 856 | 1.077 | 2.018 | 1.965 | 1.780 | 1.654 | 1.291 | 3.288 |
| Total debt | 4.746 | 4.841 | 9.735 | 10.548 | 9.934 | 8.720 | 9.221 | 8.964 | 8.340 | 7.760 | 6.772 | 13.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORSINO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Roberto Orsino | Chief Executive Officer | 0 companies |