| Revenue | DKK 220K | -20% |
| EBITDA | DKK 408K | +48% |
| Net profit | DKK 247K | +295% |
| Total assets | DKK 7,6M | +34% |
| Equity | DKK 2,2M | +226% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | -89 | -2 | 313 | 249 | 275 | 220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -89 | -2 | 313 | 249 | 275 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -96 | -106 | -9 |
| EBIT | -4 | -89 | -2 | 278 | 153 | 169 | 399 |
| Net financials | -2 | -3 | -4 | -39 | -98 | -82 | -83 |
| Profit before tax | -6 | -92 | -6 | 238 | 55 | 86 | 316 |
| Tax | -0 | -0 | -0 | 52 | 13 | 24 | 70 |
| Net profit | -6 | -92 | -6 | 186 | 42 | 62 | 247 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 180 | 22 | 10 | 5.456 | 5.681 | 5.660 | 7.589 |
| Equity | 44 | -47 | -53 | 582 | 624 | 686 | 2.241 |
| Long-term debt | 0 | 60 | 54 | 560 | 1.333 | 1.154 | 974 |
| Short-term debt | 135 | 9 | 9 | 4.313 | 3.724 | 3.813 | 3.985 |
| Total debt | 135 | 69 | 63 | 4.873 | 5.057 | 4.967 | 4.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XP af 7. maj 2018 ApS | Company | 100.0% | 100.0% | 2017 |
Plass-Nielsen Holding ApS | Company | 100.0% | 100.0% | 2017 |
NORDIC CAPITAL INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Plass-Nielsen | Management | 0 companies |
| Niels-Henrik Nukander Larsen | Chairman | 0 companies |
| Karin Plass Scheel | Board of Directors | 0 companies |
| Josephine Plass-Wolter | Board of Directors | 0 companies |