| Revenue | DKK 1,2M | +12% |
| EBITDA | DKK 122K | +26% |
| Net profit | DKK -23K | +77% |
| Total assets | DKK 3,2M | +25% |
| Equity | DKK 105K | -18% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | -117 | 899 | 636 | 580 | 814 | 989 | 1.066 | 574 | 1.073 | 1.197 |
| Staff expenses | -0 | -0 | -739 | -841 | -545 | -608 | -778 | -632 | -646 | -944 | -1.075 |
| EBITDA | 54 | -117 | 161 | -205 | 35 | 206 | 211 | 434 | -72 | 97 | 122 |
| Depreciation & amort. | -0 | -0 | -6 | -8 | -46 | -87 | -85 | -76 | -158 | -204 | -166 |
| EBIT | 54 | -117 | 155 | -213 | -11 | 119 | 126 | 358 | -230 | -106 | -44 |
| Net financials | 0 | 0 | 0 | -0 | 0 | 0 | 9 | 11 | -3 | 0 | 16 |
| Profit before tax | 54 | -117 | 155 | -213 | -11 | 119 | 136 | 369 | -233 | -106 | -28 |
| Tax | 14 | -3 | 14 | -0 | -0 | -22 | 30 | 86 | -36 | -8 | -6 |
| Net profit | 40 | -114 | 141 | -213 | -11 | 141 | 105 | 283 | -197 | -98 | -23 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 112 | 293 | 188 | 761 | 1.110 | 1.217 | 1.710 | 1.799 | 2.561 | 3.203 |
| Equity | 90 | -24 | 117 | -96 | -107 | 34 | 139 | 422 | 226 | 127 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 136 | 176 | 283 | 867 | 1.061 | 1.077 | 1.238 | 1.557 | 2.425 | 3.098 |
| Total debt | 50 | 136 | 176 | 283 | 867 | 1.076 | 1.077 | 1.238 | 1.557 | 2.425 | 3.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2024 | — | — |
JD Management | Management | 2024 | — | — |
AS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Suhonjic Holding ApS | Company | 50.0% | 50.0% | 2026 |
Molboe Holding ApS | Company | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Hauge Hansen | Management | 0 companies |
| Jacob Daniel Molboe | Management | 0 companies |
| Adnan Suhonjic | Management | 0 companies |
| Kristoffer Schroll | Chairman | 0 companies |