| Revenue | DKK 140K | +833% |
| EBITDA | DKK 140K | +833% |
| Net profit | DKK 3K | +102% |
| Total assets | DKK 1,6M | +9% |
| Equity | DKK -1,5M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -30 | 44 | 17 | -16 | 77 | 30 | -3 | 25 | 15 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -30 | 44 | 17 | -16 | 77 | 30 | -3 | 25 | 15 | 140 |
| Depreciation & amort. | -123 | -123 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -83 | -83 |
| EBIT | -137 | -154 | -81 | -108 | -141 | -48 | -95 | -129 | -100 | -68 | 57 |
| Net financials | -43 | -45 | -53 | -60 | -50 | -46 | -81 | -51 | -52 | -51 | -54 |
| Profit before tax | -180 | -199 | -134 | -168 | -191 | -94 | -176 | -180 | -152 | -119 | 3 |
| Tax | -20 | 16 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -160 | -215 | -138 | -168 | -191 | -94 | -176 | -180 | -152 | -119 | 3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.656 | 2.473 | 2.343 | 2.243 | 2.102 | 1.967 | 1.946 | 1.799 | 1.594 | 1.510 | 1.639 |
| Equity | -80 | -295 | -448 | -616 | -807 | -901 | -1.076 | -1.257 | -1.409 | -1.528 | -1.526 |
| Long-term debt | 1.837 | 1.811 | 2.644 | 2.632 | 2.621 | 2.454 | 2.716 | 2.757 | 2.801 | 2.599 | 2.639 |
| Short-term debt | 899 | 957 | 146 | 227 | 288 | 414 | 306 | 298 | 202 | 439 | 526 |
| Total debt | 2.736 | 2.768 | 2.791 | 2.859 | 2.909 | 2.868 | 3.023 | 3.056 | 3.003 | 3.038 | 3.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2026 | — | — |
MA Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Werner Franz Willy Pfeifer | Management | 0 companies |
| Michael Askholm Neumann | Founder | 0 companies |
| Christina Wentland | Board of Directors | 0 companies |
| Axel Werner Franz Willy Pfeifer | Chairman | 0 companies |