| Revenue | DKK 3,4M | — |
| EBITDA | DKK 261K | +212% |
| Net profit | DKK 634K | +244% |
| Total assets | DKK 4,8M | +8% |
| Equity | DKK 4,5M | +16% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 2.231 | 2.522 | 4.389 | 3.968 | 5.136 | 3.684 | 4.146 | 5.220 | — | 3.357 |
| Staff expenses | -596 | -1.255 | -1.361 | -2.633 | -3.306 | -3.171 | -3.003 | -2.750 | -3.717 | -3.869 | -3.064 |
| EBITDA | 0 | 432 | 448 | 1.215 | -256 | 1.023 | 681 | 1.396 | 1.503 | -234 | 261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 432 | 448 | 1.215 | -256 | 1.023 | 681 | 1.396 | 1.503 | -234 | 261 |
| Net financials | 0 | 0 | -0 | -19 | -9 | -10 | 91 | -68 | -783 | -206 | 428 |
| Profit before tax | 0 | 432 | 447 | 1.196 | -265 | 1.013 | 772 | 1.328 | 720 | -441 | 690 |
| Tax | 0 | 104 | 109 | 267 | -0 | 168 | 171 | 292 | 103 | -0 | 56 |
| Net profit | 0 | 328 | 338 | 929 | -265 | 846 | 600 | 1.035 | 618 | -441 | 634 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 1.050 | 1.177 | 2.945 | 2.306 | 2.902 | 4.164 | 5.015 | 5.128 | 4.431 | 4.793 |
| Equity | 80 | 408 | 889 | 1.692 | 1.427 | 2.105 | 2.706 | 3.768 | 4.317 | 3.881 | 4.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 292 | 0 | 0 | 0 |
| Short-term debt | 308 | 642 | 288 | 1.253 | 879 | 796 | 1.349 | 955 | 811 | 549 | 278 |
| Total debt | 308 | 642 | 288 | 1.253 | 879 | 796 | 1.458 | 1.247 | 811 | 549 | 278 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|