| Revenue | DKK 1,3M | -9% |
| EBITDA | DKK 1,3M | -9% |
| Net profit | DKK 253K | -42% |
| Total assets | DKK 13,1M | -1% |
| Equity | DKK 6,5M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.161 | 988 | 1.507 | 1.436 | 1.311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.161 | 988 | 1.507 | 1.436 | 1.311 |
| Depreciation & amort. | -821 | -777 | -603 | -740 | -730 |
| EBIT | 340 | 211 | 905 | 696 | 581 |
| Net financials | -204 | -149 | -192 | -202 | -203 |
| Profit before tax | 136 | 61 | 713 | 494 | 378 |
| Tax | 37 | -296 | 195 | 55 | 125 |
| Net profit | 99 | 358 | 518 | 439 | 253 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.161 | 13.807 | 13.995 | 13.123 | 13.055 |
| Equity | 4.976 | 5.333 | 5.851 | 6.290 | 6.543 |
| Long-term debt | 9.342 | 5.999 | 5.713 | 4.161 | 3.832 |
| Short-term debt | 2.241 | 2.206 | 2.111 | 2.424 | 2.407 |
| Total debt | 11.583 | 8.205 | 7.824 | 6.585 | 6.239 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Aage Nielsen | Management | 0 companies |
| Morten Bo Kure-Nielsen | Board of Directors | 0 companies |
| Lenna Nielsen | Chairman | 0 companies |