| Revenue | DKK 575K | -59% |
| EBITDA | DKK 97K | +24% |
| Net profit | DKK 142K | +241% |
| Total assets | DKK 915K | -16% |
| Equity | DKK 172K | +116% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 437 | 451 | 626 | 696 | 129 | 952 | 877 | 1.208 | 1.379 | 1.418 | 575 |
| Staff expenses | -280 | -302 | -348 | -558 | -673 | -397 | -658 | -867 | -1.085 | -1.397 | -1.340 | -479 |
| EBITDA | 201 | 136 | 102 | 68 | 23 | -268 | 294 | 10 | 122 | -18 | 78 | 97 |
| Depreciation & amort. | -6 | -9 | -9 | -18 | -26 | -20 | -20 | -20 | -106 | -165 | -165 | -0 |
| EBIT | 196 | 127 | 93 | 50 | -3 | -288 | 274 | -10 | 16 | -183 | -87 | 97 |
| Net financials | -1 | -9 | -13 | -10 | -20 | 0 | -1 | -15 | -10 | -34 | -40 | -14 |
| Profit before tax | 391 | 235 | 160 | 81 | -24 | -288 | 273 | -25 | 6 | -217 | -128 | 83 |
| Tax | 46 | 28 | 21 | 11 | -0 | -0 | -0 | -0 | -11 | -44 | -27 | -59 |
| Net profit | 150 | 207 | 140 | 70 | -24 | -288 | 273 | -25 | 8 | -173 | -101 | 142 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 486 | 657 | 604 | 797 | 554 | 732 | 711 | 1.035 | 1.205 | 1.090 | 915 |
| Equity | 230 | 319 | 379 | 408 | 384 | 97 | 370 | 345 | 353 | 181 | 80 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 167 | 278 | 196 | 413 | 458 | 362 | 366 | 681 | 1.024 | 1.011 | 744 |
| Total debt | 111 | 167 | 278 | 196 | 413 | 458 | 362 | 366 | 681 | 1.024 | 1.011 | 744 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|