| Revenue | DKK 99K | -35% |
| EBITDA | DKK 98K | +0% |
| Net profit | DKK 100K | +21% |
| Total assets | DKK 3,3M | -3% |
| Equity | DKK 1,2M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -19 | -25 | -19 | -25 | 18 | 102 | 156 | 149 | 62 | 152 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -147 | -2 | -34 | -54 | -0 |
| EBITDA | -9 | -4 | -8 | -19 | 22 | 18 | 88 | 9 | 147 | 28 | 98 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -11 | -11 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -8 | -19 | 22 | 11 | 76 | -2 | 147 | 28 | 98 | 98 |
| Net financials | 301 | 8 | 634 | 346 | 545 | 1.772 | -8 | -88 | -125 | -63 | 18 | 20 |
| Profit before tax | 292 | 5 | 626 | 327 | 568 | 1.783 | 68 | -90 | 22 | -35 | 116 | 119 |
| Tax | 1 | 8 | 8 | -11 | -2 | -2 | 17 | -0 | 5 | 632 | 34 | 18 |
| Net profit | 290 | -3 | 618 | 338 | 570 | 1.785 | 51 | -90 | 17 | -667 | 83 | 100 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 813 | 1.430 | 2.102 | 1.142 | 2.919 | 2.908 | 3.469 | 3.480 | 3.290 | 3.414 | 3.312 |
| Equity | 574 | 471 | 989 | 1.224 | 1.134 | 2.429 | 2.079 | 1.989 | 2.006 | 1.225 | 1.175 | 1.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.445 | 1.430 | 1.431 | 1.406 | 1.381 |
| Short-term debt | 270 | 342 | 441 | 877 | 8 | 491 | 829 | 35 | 44 | 5 | 196 | 142 |
| Total debt | 270 | 342 | 441 | 877 | 8 | 491 | 829 | 1.480 | 1.474 | 1.437 | 1.602 | 1.522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|