| Revenue | DKK 928K | +13% |
| EBITDA | DKK 3,3M | +680% |
| Net profit | DKK 2,4M | +1268% |
| Total assets | DKK 14,7M | -9% |
| Equity | DKK 6,2M | +65% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.064 | 1.212 | 803 | 824 | 928 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.824 | -1.066 | -882 | 424 | 3.304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.824 | -1.066 | -882 | 424 | 3.304 |
| Net financials | -408 | -452 | -458 | -198 | -265 |
| Profit before tax | 2.416 | -1.519 | -1.341 | 226 | 3.038 |
| Tax | 408 | -335 | -257 | 47 | 602 |
| Net profit | 2.008 | -1.183 | -1.084 | 178 | 2.436 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 26.608 | 24.421 | 18.225 | 16.245 | 14.726 |
| Equity | 5.813 | 4.630 | 3.546 | 3.724 | 6.161 |
| Long-term debt | 16.581 | 15.829 | 10.440 | 9.854 | 5.846 |
| Short-term debt | 3.048 | 3.299 | 3.910 | 2.425 | 2.113 |
| Total debt | 19.629 | 19.127 | 14.349 | 12.280 | 7.959 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EI Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2014 – 2018 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Deputy Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ingemann Jørgensen | Chief Executive Officer | 0 companies |
| Mads Dalby Hansen | Chairman | 0 companies |
| Morten Bugge | Board of Directors | 0 companies |
| Jørn Nissen | Board of Directors | 0 companies |
| Claus Christiansen | Board of Directors | 0 companies |
| Jesper Werner Jensen | Chairman | 0 companies |
| Betina Andersen | Deputy Chairman | 0 companies |