| Revenue | DKK 431K | -46% |
| EBITDA | DKK -178K | -279% |
| Net profit | DKK -165K | -394% |
| Total assets | DKK 256K | -43% |
| Equity | DKK 56K | -79% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 163 | 180 | 109 | 252 | 317 | 236 | 310 | 649 | 792 | 431 |
| Staff expenses | -130 | -130 | -237 | -70 | -74 | -234 | -295 | -296 | -396 | -693 | -608 |
| EBITDA | 32 | 33 | -58 | 38 | 178 | 83 | -58 | 14 | 253 | 99 | -178 |
| Depreciation & amort. | -15 | -23 | -30 | -35 | -10 | -6 | -5 | -0 | -18 | -25 | -29 |
| EBIT | 17 | 9 | -88 | 3 | 168 | 76 | -63 | 14 | 234 | 74 | -206 |
| Net financials | -7 | -6 | -5 | -3 | -53 | -15 | 11 | -2 | -1 | -1 | -3 |
| Profit before tax | 10 | 3 | -93 | -0 | 114 | 62 | -52 | 12 | 233 | 72 | -210 |
| Tax | 3 | 1 | 1 | -0 | 12 | 15 | -13 | 5 | 52 | 16 | -45 |
| Net profit | 7 | 2 | -95 | -0 | 102 | 47 | -39 | 8 | 182 | 56 | -165 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 134 | 116 | 206 | 347 | 365 | 179 | 412 | 632 | 452 | 256 |
| Equity | 57 | 59 | -36 | -36 | 66 | 113 | 74 | 81 | 263 | 261 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 75 | 152 | 242 | 280 | 252 | 105 | 331 | 368 | 190 | 201 |
| Total debt | 112 | 75 | 152 | 242 | 280 | 252 | 105 | 331 | 368 | 190 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|