| Revenue | DKK -6K | -117% |
| EBITDA | DKK -6K | -115% |
| Net profit | DKK -15K | -155% |
| Total assets | DKK 809K | -8% |
| Equity | DKK 780K | -2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.071 | 1.296 | 1.028 | 931 | 1.123 | 1.413 | 2.078 | 1.876 | 59 | 37 | -6 |
| Staff expenses | -448 | -951 | -940 | -978 | -1.202 | -1.231 | -1.435 | -1.367 | -1 | -5 | -0 |
| EBITDA | 266 | 110 | 88 | -47 | -79 | 183 | 629 | 522 | 45 | 42 | -6 |
| Depreciation & amort. | -58 | -79 | -65 | -51 | -47 | -33 | -71 | -0 | -0 | -0 | -0 |
| EBIT | 208 | 32 | 23 | -98 | -126 | 149 | 559 | 522 | 45 | 42 | -6 |
| Net financials | -0 | -3 | -3 | -5 | -1 | -10 | -11 | -5 | -9 | -6 | -8 |
| Profit before tax | 208 | 29 | 20 | -60 | -128 | 139 | 548 | 517 | 37 | 36 | -15 |
| Tax | 49 | 7 | 5 | 21 | -28 | 31 | 123 | 114 | 10 | 9 | -0 |
| Net profit | 159 | 22 | 15 | -82 | -100 | 108 | 425 | 403 | 27 | 27 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 380 | 462 | 384 | 515 | 671 | 1.333 | 1.226 | 928 | 882 | 809 |
| Equity | 209 | 131 | 145 | 64 | 105 | 213 | 638 | 741 | 768 | 795 | 780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 126 | 3 | 9 | 0 |
| Short-term debt | 181 | 250 | 316 | 321 | 410 | 458 | 594 | 359 | 157 | 78 | 29 |
| Total debt | 181 | 250 | 316 | 321 | 410 | 458 | 683 | 484 | 160 | 87 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|