| Revenue | DKK -120K | -64% |
| EBITDA | DKK -120K | +67% |
| Net profit | DKK -132K | +65% |
| Total assets | DKK 282K | -20% |
| Equity | DKK 53K | -71% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -227 | -2 | 21 | 208 | 551 | 32 | -72 | 144 | 228 | 581 | -337 | -120 |
| Staff expenses | -0 | -5 | -49 | -30 | -9 | -55 | -18 | -0 | -205 | -328 | -28 | -0 |
| EBITDA | -227 | -7 | -27 | 177 | 541 | -23 | -90 | 144 | 23 | 253 | -365 | -120 |
| Depreciation & amort. | 0 | -6 | -6 | -6 | -6 | -17 | -22 | -22 | -22 | -22 | -10 | -0 |
| EBIT | -228 | -13 | -33 | 172 | 536 | -40 | -111 | 122 | 2 | 231 | -375 | -120 |
| Net financials | -0 | -11 | -11 | -11 | -27 | 11 | 0 | 2 | -1 | 1 | -4 | -12 |
| Profit before tax | -228 | -24 | -44 | 160 | 509 | -29 | -111 | 124 | 1 | 232 | -379 | -132 |
| Tax | -56 | -6 | -9 | 37 | 112 | -6 | -24 | 27 | -0 | -0 | -0 | -0 |
| Net profit | -172 | -18 | -35 | 123 | 396 | -23 | -87 | 97 | 1 | 232 | -379 | -132 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 245 | 188 | 373 | 672 | 420 | 275 | 382 | 442 | 812 | 350 | 282 |
| Equity | -122 | -140 | -175 | -52 | 344 | 321 | 234 | 331 | 332 | 564 | 185 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 163 |
| Short-term debt | 333 | 383 | 361 | 423 | 327 | 99 | 41 | 51 | 110 | 248 | 44 | 65 |
| Total debt | 333 | 383 | 361 | 423 | 327 | 99 | 41 | 51 | 110 | 248 | 165 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2014 | — | — |
JL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENTAL KIR ApS | Company | 90.0% | 90.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Larsen | Management | 0 companies |
| Jens Lætgaard | Management | 0 companies |