| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | — |
| Net profit | DKK 131K | +4% |
| Total assets | DKK 190K | +5% |
| Equity | DKK 190K | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 14 | 37 | 81 | 49 | 42 | 56 | -2 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -45 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 14 | 37 | 81 | 49 | -3 | 54 | -2 | -1 | 0 | -2 |
| Depreciation & amort. | -5 | -5 | -8 | -12 | -9 | -2 | -7 | -9 | -19 | -0 | -0 |
| EBIT | 8 | 9 | 29 | 69 | 40 | -5 | 47 | -10 | -19 | 0 | -2 |
| Net financials | 23 | 9 | -33 | -34 | 120 | 120 | 119 | 120 | 120 | 125 | 132 |
| Profit before tax | 32 | 18 | -3 | 35 | 160 | 115 | 166 | 110 | 101 | 125 | 131 |
| Tax | 2 | 2 | 7 | 16 | 9 | -1 | 10 | -2 | -4 | -0 | -0 |
| Net profit | 30 | 16 | -10 | 19 | 151 | 116 | 155 | 112 | 104 | 125 | 131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 114 | 109 | 121 | 145 | 189 | 191 | 188 | 174 | 181 | 190 |
| Equity | 80 | 96 | 86 | 85 | 112 | 138 | 183 | 184 | 174 | 181 | 190 |
| Long-term debt | 34 | 13 | 5 | 18 | 9 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 5 | 16 | 17 | 23 | 51 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 37 | 18 | 21 | 35 | 33 | 51 | 1 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|