| Revenue | DKK 79K | -37% |
| EBITDA | DKK 16K | -55% |
| Net profit | DKK 17K | -43% |
| Total assets | DKK 185K | +25% |
| Equity | DKK 66K | +30% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 30 | 1 | -13 | -4 | 14 | 13 | 16 | 22 | 56 | 125 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -90 | -63 |
| EBITDA | 12 | 30 | 1 | -13 | -4 | 14 | 13 | 16 | 22 | 18 | 35 | 16 |
| Depreciation & amort. | -29 | -28 | -28 | -28 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 2 | -27 | -41 | -31 | 14 | 13 | 16 | 22 | 18 | 35 | 16 |
| Net financials | -2 | -2 | -1 | -1 | -1 | 0 | 0 | -0 | -0 | 0 | 1 | 0 |
| Profit before tax | -19 | 0 | -28 | -42 | -32 | 14 | 13 | 16 | 22 | 18 | 36 | 16 |
| Tax | -4 | 0 | -6 | -9 | -4 | 3 | 3 | 3 | 5 | 0 | 6 | -1 |
| Net profit | -15 | 0 | -22 | -33 | -28 | 11 | 10 | 12 | 17 | 18 | 30 | 17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 122 | 70 | 52 | 24 | 40 | 37 | 52 | 72 | 120 | 148 | 185 |
| Equity | 35 | 35 | 13 | -20 | -48 | -37 | -27 | -15 | 2 | 20 | 50 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 87 | 57 | 72 | 72 | 77 | 64 | 67 | 70 | 100 | 98 | 120 |
| Total debt | 82 | 87 | 57 | 72 | 72 | 77 | 64 | 67 | 70 | 100 | 98 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Founder | Founder | 2014 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AA1 CONSULT ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torfin Kabel Georgsen | Founder | 0 companies |
| Lisbeth Aalund | Chief Executive Officer | 0 companies |