| Revenue | DKK 2,5M | +90% |
| EBITDA | DKK 2,3M | +111% |
| Net profit | DKK 996K | +176% |
| Total assets | DKK 12,5M | +15% |
| Equity | DKK 4,2M | +31% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -169 | 53 | 843 | 973 | 897 | 327 | 1.348 | 1.225 | 1.898 | 1.332 | 2.531 |
| Staff expenses | -194 | -131 | -411 | -521 | -475 | -339 | -190 | -272 | -252 | -257 | -263 |
| EBITDA | -363 | -78 | 432 | 453 | 422 | -11 | 1.158 | 953 | 1.646 | 1.074 | 2.268 |
| Depreciation & amort. | -10 | -18 | -1.141 | -1.039 | -251 | -298 | -344 | -409 | -450 | -671 | -1.328 |
| EBIT | -373 | -96 | -709 | -586 | 171 | -310 | 814 | 544 | 1.196 | 403 | 941 |
| Net financials | -3 | 0 | -0 | -0 | -49 | -0 | -2 | -2 | -1 | -0 | -0 |
| Profit before tax | -377 | -96 | -709 | -586 | 121 | -310 | 812 | 542 | 1.195 | 402 | 941 |
| Tax | -100 | -46 | -155 | -129 | 54 | -68 | 106 | -37 | 112 | 42 | -56 |
| Net profit | -277 | -49 | -554 | -457 | 67 | -242 | 706 | 579 | 1.083 | 360 | 996 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.290 | 3.455 | 4.006 | 4.068 | 3.660 | 3.735 | 4.827 | 6.871 | 8.809 | 10.895 | 12.485 |
| Equity | 1.723 | 1.674 | 1.120 | 663 | 730 | 488 | 1.194 | 1.773 | 2.856 | 3.216 | 4.213 |
| Long-term debt | 0 | 0 | 0 | 1.951 | 2.299 | 2.564 | 2.679 | 3.957 | 5.202 | 7.016 | 7.747 |
| Short-term debt | 402 | 1.343 | 2.423 | 1.074 | 428 | 548 | 576 | 799 | 298 | 168 | 86 |
| Total debt | 402 | 1.343 | 2.423 | 3.026 | 2.727 | 3.112 | 3.255 | 4.756 | 5.500 | 7.184 | 7.833 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 50.0% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hjort | Board of Directors | 0 companies |
| Helgi Larsen | Board of Directors | 0 companies |
| Árni Tór Rasmussen | Chairman | 0 companies |
| Daniel Hákunsson Dam | Chairman | 0 companies |
| Hjalmar Hentza Petersen | Chairman | 0 companies |