| Revenue | DKK 2,4M | +0% |
| EBITDA | DKK 787K | -19% |
| Net profit | DKK 1,6M | +58% |
| Total assets | DKK 13,2M | +6% |
| Equity | DKK 3,2M | +22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.228 | 3.048 | 2.617 | 2.360 | 2.359 |
| Staff expenses | -713 | -1.543 | -1.673 | -1.383 | -1.572 |
| EBITDA | 1.513 | 1.505 | 944 | 977 | 787 |
| Depreciation & amort. | -10 | -12 | -76 | -70 | -70 |
| EBIT | 1.503 | 1.493 | 868 | 907 | 717 |
| Net financials | -137 | -135 | -152 | 400 | -385 |
| Profit before tax | 1.366 | 2.733 | -304 | 1.307 | 2.001 |
| Tax | 301 | 625 | -60 | 314 | 434 |
| Net profit | 1.065 | 2.108 | -244 | 993 | 1.568 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.437 | 14.338 | 12.262 | 12.433 | 13.154 |
| Equity | 576 | 2.683 | 2.040 | 2.632 | 3.204 |
| Long-term debt | 7.497 | 8.062 | 5.796 | 5.083 | 4.895 |
| Short-term debt | 1.919 | 2.825 | 3.884 | 4.187 | 4.157 |
| Total debt | 9.415 | 10.887 | 9.680 | 9.270 | 9.051 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 90–99.99% | 2020 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Andersen | Management | 0 companies |