| Revenue | DKK 414K | +11% |
| EBITDA | DKK 407K | +11% |
| Net profit | DKK 217K | -2% |
| Total assets | DKK 2,6M | +3% |
| Equity | DKK 2,2M | +11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | — | — | -1 | -16 | 85 | 816 | 373 | 414 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 |
| EBITDA | -15 | -4 | -1 | -14 | -0 | -1 | -16 | 85 | 816 | 366 | 407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -82 | -61 | -61 | -67 | -73 | -76 |
| EBIT | -15 | -4 | -1 | -14 | -0 | -83 | -77 | 23 | 749 | 293 | 331 |
| Net financials | -35 | 13 | 110 | 272 | 264 | 745 | -1 | -10 | -210 | -8 | -42 |
| Profit before tax | -50 | 9 | 109 | 258 | 264 | 662 | -78 | 13 | 539 | 285 | 289 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -55 | 3 | 120 | 64 | 72 |
| Net profit | -50 | 9 | 109 | 258 | 264 | 662 | -23 | 10 | 419 | 221 | 217 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950 | 950 | 950 | 950 | 699 | 1.768 | 1.641 | 1.629 | 2.167 | 2.511 | 2.591 |
| Equity | -50 | -41 | 52 | 257 | 471 | 1.133 | 1.303 | 1.313 | 1.732 | 1.952 | 2.170 |
| Long-term debt | 1.000 | 991 | 898 | 693 | 228 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 150 | 338 | 316 | 435 | 495 | 304 |
| Total debt | 1.000 | 991 | 898 | 693 | 228 | 150 | 338 | 316 | 435 | 495 | 304 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|