| Revenue | DKK 12,6M | -17% |
| EBITDA | DKK 7,1M | -21% |
| Net profit | DKK 4,5M | -23% |
| Total assets | DKK 31,8M | +59% |
| Equity | DKK 14,8M | +43% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.515 | — | 2.876 | 3.289 | 5.296 | 12.394 | 12.336 | 7.926 | 14.607 | 15.054 | 12.559 |
| Staff expenses | -980 | -0 | -2.175 | -1.744 | -3.348 | -9.107 | -5.579 | -4.299 | -5.060 | -5.985 | -5.450 |
| EBITDA | 535 | 0 | 701 | 1.545 | 1.948 | 3.287 | 6.511 | 3.555 | 9.548 | 9.000 | 7.093 |
| Depreciation & amort. | -180 | -0 | -451 | -426 | -467 | -461 | -184 | -249 | -555 | -856 | -932 |
| EBIT | 355 | 0 | 250 | 1.119 | 1.481 | 2.826 | 6.327 | 3.306 | 8.993 | 8.144 | 6.162 |
| Net financials | -37 | 0 | -74 | -59 | -36 | -162 | -133 | -13 | -74 | -568 | -398 |
| Profit before tax | 318 | 0 | 176 | 1.059 | 1.445 | 2.664 | 6.194 | 3.293 | 8.919 | 7.576 | 5.764 |
| Tax | 64 | -0 | 52 | 260 | 342 | 591 | 1.377 | 695 | 2.011 | 1.721 | 1.282 |
| Net profit | 254 | 0 | 125 | 799 | 1.103 | 2.073 | 4.817 | 2.598 | 6.908 | 5.855 | 4.482 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.502 | 0 | 4.627 | 5.037 | 12.011 | 16.073 | 17.254 | 14.477 | 34.765 | 20.029 | 31.841 |
| Equity | 1.074 | 0 | 1.886 | 2.586 | 3.578 | 5.152 | 7.969 | 5.567 | 11.475 | 10.330 | 14.812 |
| Long-term debt | 516 | 0 | 1.334 | 923 | 868 | 522 | 600 | 2.202 | 1.706 | 802 | 743 |
| Short-term debt | 773 | 0 | 1.286 | 1.411 | 7.483 | 10.125 | 8.684 | 6.708 | 21.567 | 8.564 | 14.551 |
| Total debt | 1.289 | 0 | 2.621 | 2.334 | 8.351 | 10.647 | 9.284 | 8.910 | 23.273 | 9.366 | 15.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Global Tank Group A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Sundgaard Tipsmark Johansen | Management | 0 companies |
| Jon Erik Malthe-Bruun | Board of Directors | 0 companies |
| Carsten Lund Thomsen | Board of Directors | 0 companies |
| Erling Madsen | Board of Directors | 0 companies |
| Jens Erik Tipsmark Johansen | Board of Directors | 0 companies |
| Kenneth Raae | Board of Directors | 0 companies |
| Anders Pilgaard Rosvall Olesen | Board of Directors | 0 companies |