| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 40K | +0% |
| Equity | DKK 40K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -29 | -21 | -14 | -18 | -15 | -7 | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -239 | -0 | -0 |
| EBITDA | -64 | -29 | -21 | -14 | -18 | -15 | -7 | -51 | -267 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -4.170 | -61 | -63 | -189 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -29 | -21 | -4.184 | -79 | -77 | -196 | -51 | -267 | 0 | 0 |
| Net financials | 0 | -43 | 0 | 3.571 | -47 | 17 | -3 | -45 | 0 | 0 | 0 |
| Profit before tax | -152 | 14 | -21 | -613 | -59 | -61 | -199 | -95 | -267 | 0 | 0 |
| Tax | -465 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 313 | -14 | -21 | -613 | -59 | -61 | -199 | -95 | -267 | 0 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.839 | 5.192 | 5.064 | 292 | 252 | 194 | 0 | 321 | 40 | 40 | 40 |
| Equity | 363 | 349 | 328 | -285 | -344 | -405 | -603 | 203 | 40 | 40 | 40 |
| Long-term debt | 4.770 | 4.070 | 4.270 | 0 | 0 | 0 | 0 | 117 | 0 | 0 | 0 |
| Short-term debt | 706 | 773 | 466 | 578 | 596 | 599 | 604 | 0 | 0 | 0 | 0 |
| Total debt | 5.476 | 4.843 | 4.736 | 578 | 596 | 599 | 604 | 117 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Søren Ree Andersen | Board of Directors | 0 companies |
| Lena Teresia Bitsch | Board of Directors | 0 companies |