| Revenue | DKK -236K | -617% |
| EBITDA | DKK -236K | -5697% |
| Net profit | DKK -246K | -71808% |
| Total assets | DKK 98K | -54% |
| Equity | DKK -233K | -1929% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | 291 | 459 | 159 | 290 | 205 | 619 | 418 | 202 | 46 | -236 |
| Staff expenses | -166 | -342 | -341 | -255 | -185 | -184 | -292 | -259 | -148 | -50 | -0 |
| EBITDA | -270 | -219 | 103 | -96 | 105 | 22 | 327 | 159 | 54 | -4 | -236 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -4 | -8 | -12 | -10 | -0 | -0 | -0 |
| EBIT | -270 | -219 | 103 | -99 | 101 | 13 | 314 | 149 | 54 | -4 | -236 |
| Net financials | -0 | -92 | -83 | -1 | -5 | -1 | 0 | -0 | -6 | 4 | -2 |
| Profit before tax | -270 | -310 | 20 | -99 | 96 | 12 | 314 | 148 | 48 | -0 | -239 |
| Tax | -68 | -56 | 124 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | 7 |
| Net profit | -202 | -255 | -104 | -99 | 96 | 12 | 314 | 148 | 52 | -0 | -246 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.222 | 1.894 | 204 | 184 | 280 | 335 | 813 | 1.133 | 528 | 214 | 98 |
| Equity | -152 | -407 | -511 | -610 | -514 | -502 | -187 | -39 | 13 | 13 | -233 |
| Long-term debt | 923 | 1.580 | 0 | 0 | 0 | 0 | 31 | 31 | 32 | 0 | 0 |
| Short-term debt | 451 | 720 | 715 | 794 | 795 | 836 | 969 | 1.141 | 483 | 201 | 327 |
| Total debt | 1.375 | 2.301 | 715 | 794 | 795 | 836 | 1.000 | 1.172 | 515 | 201 | 327 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Ebert | Board of Directors | 0 companies |
| Christian Ebert | Board of Directors | 0 companies |