| Revenue | DKK 120K | +8% |
| EBITDA | DKK 120K | +8% |
| Net profit | DKK 212K | -77% |
| Total assets | DKK 6,2M | +22% |
| Equity | DKK 3M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 8 | 8 | 0 | 0 | -4 | -63 | -14 | 11 | 111 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 7 | 0 | -1 | -2 | -4 | -63 | -14 | 11 | 111 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -10 | -22 | -21 | -28 |
| EBIT | -0 | 7 | 0 | -1 | -2 | -4 | -65 | -24 | -11 | 90 | 91 |
| Net financials | -3 | -2 | -0 | 0 | 0 | 188 | 806 | 894 | 888 | 870 | 147 |
| Profit before tax | -3 | 5 | 0 | -1 | -2 | 184 | 741 | 870 | 877 | 960 | 238 |
| Tax | 0 | 2 | 0 | -0 | -0 | -0 | -0 | -15 | 10 | 28 | 26 |
| Net profit | -3 | 4 | 0 | -1 | -1 | 184 | 741 | 886 | 867 | 932 | 212 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 18 | 16 | 15 | 54 | 1.123 | 2.619 | 3.308 | 4.776 | 5.059 | 6.190 |
| Equity | 12 | 16 | 16 | 15 | 13 | 233 | 864 | 1.639 | 2.396 | 2.828 | 2.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 731 | 1.539 | 1.405 | 2.037 | 1.922 | 2.808 |
| Short-term debt | 0 | 3 | 0 | 0 | 40 | 159 | 217 | 263 | 343 | 309 | 403 |
| Total debt | 0 | 3 | 0 | 0 | 40 | 890 | 1.756 | 1.668 | 2.380 | 2.231 | 3.211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|