| Revenue | DKK 13,3M | +3085% |
| EBITDA | DKK 2,2M | +138% |
| Net profit | DKK 1,2M | +122% |
| Total assets | DKK 38,4M | +122% |
| Equity | DKK 17,5M | +35% |
| Employees | 32 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.973 | -1.110 | 196 | 419 | 13.335 |
| Staff expenses | -0 | -1.128 | -2.138 | -6.122 | -11.167 |
| EBITDA | 23 | -2.239 | -1.942 | -5.704 | 2.168 |
| Depreciation & amort. | -0 | -28 | -50 | -65 | -382 |
| EBIT | 23 | -2.266 | -1.992 | -5.769 | 1.786 |
| Net financials | 0 | -121 | -361 | -530 | -1.201 |
| Profit before tax | 23 | -2.387 | -2.353 | -6.299 | 585 |
| Tax | 5 | 28 | -365 | -801 | -648 |
| Net profit | 17 | -2.415 | -1.988 | -5.499 | 1.233 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 512 | 3.292 | 3.346 | 17.343 | 38.435 |
| Equity | 112 | -2.304 | -4.050 | 12.923 | 17.470 |
| Long-term debt | 0 | 0 | 4.679 | 0 | 804 |
| Short-term debt | 400 | 5.572 | 2.681 | 4.367 | 19.946 |
| Total debt | 400 | 5.572 | 7.360 | 4.367 | 20.750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Founder | Founder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 5–9.99% | 5% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Fibiger Rasmussen | Founder | 0 companies |
| Daniel Nyvang-Székely Mariussen | Board of Directors | 0 companies |
| Antoine Jean-Pierre Vincent Regis | Board of Directors | 0 companies |