| Revenue | DKK 2M | +16% |
| EBITDA | DKK 721K | +61% |
| Net profit | DKK 741K | +105% |
| Total assets | DKK 2,3M | +19% |
| Equity | DKK 1,8M | +32% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 455 | 800 | 902 | 1.680 | 1.044 | 1.189 | 2.129 | 2.091 | 1.743 | 2.022 |
| Staff expenses | -227 | -444 | -554 | -595 | -1.113 | -860 | -1.008 | -1.009 | -1.281 | -1.295 | -1.301 |
| EBITDA | 529 | 10 | 246 | 307 | 567 | 183 | 181 | 1.120 | 810 | 448 | 721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -49 | -54 | -54 | -4 | -0 | -0 |
| EBIT | 529 | 10 | 246 | 307 | 567 | 134 | 127 | 1.066 | 806 | 448 | 721 |
| Net financials | 3 | -3 | 42 | 4 | -33 | 58 | 165 | 50 | -99 | 18 | 230 |
| Profit before tax | 532 | 7 | 288 | 311 | 534 | 192 | 292 | 1.116 | 707 | 466 | 951 |
| Tax | 131 | 2 | 64 | 69 | 119 | 43 | 66 | 247 | 160 | 104 | 210 |
| Net profit | 401 | 5 | 225 | 242 | 416 | 149 | 226 | 869 | 547 | 362 | 741 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 492 | 949 | 1.229 | 1.534 | 1.376 | 2.083 | 2.519 | 2.239 | 1.927 | 2.301 |
| Equity | 401 | 406 | 631 | 873 | 1.239 | 1.238 | 1.414 | 1.883 | 1.630 | 1.392 | 1.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 85 | 318 | 356 | 296 | 138 | 669 | 636 | 610 | 536 | 469 |
| Total debt | 158 | 85 | 318 | 356 | 296 | 138 | 669 | 636 | 610 | 536 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALUECARE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bruun Rasmussen | Management | 0 companies |