| Revenue | DKK 872K | -66% |
| EBITDA | DKK 419K | +112% |
| Net profit | DKK 195K | +39% |
| Total assets | DKK 825K | +3% |
| Equity | DKK 499K | +64% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 468 | 462 | 545 | 388 | 364 | 709 | 1.435 | 2.199 | 2.548 | 872 |
| Staff expenses | -230 | -324 | -408 | -459 | -413 | -229 | -236 | -386 | -181 | -468 | -453 |
| EBITDA | 132 | 144 | 54 | 86 | -25 | 135 | -254 | 71 | 349 | 198 | 419 |
| Depreciation & amort. | -39 | -60 | -60 | -70 | -70 | -31 | -24 | -0 | -62 | -60 | -178 |
| EBIT | 93 | 84 | -5 | 16 | -94 | 104 | -279 | 71 | 287 | 138 | 241 |
| Net financials | -17 | -4 | -2 | -7 | -6 | -6 | -1 | -1 | -1 | -3 | -15 |
| Profit before tax | 76 | 81 | -7 | 9 | -100 | 98 | -280 | 70 | 286 | 140 | 226 |
| Tax | 18 | 23 | -0 | 5 | -0 | -3 | -0 | -0 | -0 | -0 | 31 |
| Net profit | 58 | 58 | -7 | 4 | -100 | 101 | -280 | 70 | 286 | 140 | 195 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 315 | 245 | 373 | 229 | 514 | 309 | 594 | 553 | 804 | 825 |
| Equity | 108 | 166 | 109 | 113 | 13 | 114 | -166 | -122 | 164 | 304 | 499 |
| Long-term debt | 18 | 19 | 0 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 70 |
| Short-term debt | 88 | 128 | 135 | 260 | 216 | 400 | 336 | 716 | 390 | 501 | 256 |
| Total debt | 106 | 147 | 135 | 260 | 216 | 400 | 475 | 716 | 390 | 501 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Founder | Founder | 2014 | — | — |
PB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Abdolhossein Nahavandipour | Founder | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |