| Revenue | DKK 167K | -5% |
| EBITDA | DKK 167K | -5% |
| Net profit | DKK 58K | -11% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,1M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 231 | 100 | 179 | 138 | 116 | 162 | 157 | 231 | 175 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 231 | 100 | 179 | 138 | 116 | 162 | 157 | 231 | 175 | 167 |
| Depreciation & amort. | -70 | -54 | -53 | -53 | -49 | -36 | -33 | -33 | -33 | -36 | -37 |
| EBIT | -61 | 177 | 47 | 125 | 90 | 80 | 128 | 124 | 197 | 139 | 130 |
| Net financials | -43 | -22 | -19 | -18 | -16 | -13 | -23 | -21 | -33 | -47 | -46 |
| Profit before tax | -104 | 155 | 28 | 107 | 74 | 67 | 105 | 102 | 164 | 92 | 84 |
| Tax | -22 | 51 | 13 | 31 | 24 | 22 | 31 | 30 | 43 | 28 | 26 |
| Net profit | -82 | 105 | 14 | 76 | 50 | 45 | 75 | 73 | 121 | 64 | 58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.369 | 2.341 | 2.313 | 2.407 | 2.248 | 2.073 | 2.002 | 2.019 | 2.018 | 2.066 | 2.024 |
| Equity | 418 | 522 | 537 | 613 | 663 | 708 | 782 | 855 | 976 | 1.040 | 1.098 |
| Long-term debt | 1.800 | 1.650 | 1.650 | 1.721 | 1.524 | 1.303 | 1.156 | 1.083 | 952 | 816 | 737 |
| Short-term debt | 151 | 169 | 126 | 73 | 61 | 63 | 63 | 81 | 90 | 209 | 187 |
| Total debt | 1.951 | 1.819 | 1.776 | 1.794 | 1.586 | 1.366 | 1.220 | 1.164 | 1.043 | 1.025 | 925 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|