| Revenue | DKK 5,6M | -291% |
| EBITDA | DKK -1,5M | +89% |
| Net profit | DKK -2M | +85% |
| Total assets | DKK 4,9M | +100% |
| Equity | DKK -14M | -17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | — | — | -2.943 | 5.627 |
| Staff expenses | -6.488 | -9.821 | -9.856 | -7.078 |
| EBITDA | 2.077 | 538 | -12.799 | -1.452 |
| Depreciation & amort. | -0 | -78 | -189 | -483 |
| EBIT | 2.077 | 460 | -12.988 | -1.935 |
| Net financials | 10 | -94 | -398 | -93 |
| Profit before tax | 2.086 | 366 | -13.386 | -2.027 |
| Tax | 518 | 100 | -0 | -0 |
| Net profit | 1.569 | 267 | -13.386 | -2.027 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 4.933 | 11.007 | 2.461 | 4.930 |
| Equity | 1.619 | 1.885 | -11.975 | -14.003 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.314 | 9.122 | 14.436 | 18.932 |
| Total debt | 3.314 | 9.122 | 14.436 | 18.932 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JE Management | Management | 2014 – 2017 |
CF Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
JM Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
IR Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
CF Founder | Founder | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Ebbe Gabriel Gilbe | Management | 0 companies |
| Carl Fredrik Thorsson | Chief Executive Officer | 0 companies |
| Johan Marc Sollevi | Chief Executive Officer | 0 companies |
| Irian Rajic | Chief Executive Officer | 0 companies |
| Carl Fredrik Thorsen | Founder | 0 companies |
| Carl Martin Thorsson | Board of Directors | 0 companies |
| Carl Jonathan Andersson | Board of Directors | 0 companies |