| Revenue | DKK 2,2M | +82% |
| EBITDA | DKK 137K | -12% |
| Net profit | DKK 106K | -12% |
| Total assets | DKK 559K | +30% |
| Equity | DKK 301K | +55% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 456 | 624 | 629 | 504 | 363 | 431 | 452 | 558 | 1.220 | 2.216 |
| Staff expenses | -152 | -80 | -184 | -292 | -305 | -322 | -356 | -423 | -551 | -1.064 | -2.079 |
| EBITDA | -27 | 45 | -47 | -41 | -98 | 41 | 76 | 29 | 7 | 156 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 45 | -47 | -41 | -98 | 41 | 76 | 29 | 7 | 156 | 137 |
| Net financials | -7 | -3 | 99 | -0 | -0 | -0 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | -34 | 42 | 52 | -41 | -98 | 41 | 74 | 28 | 7 | 156 | 137 |
| Tax | -0 | 10 | 7 | -7 | -0 | -0 | -0 | -0 | 2 | 35 | 31 |
| Net profit | -34 | 32 | 45 | -34 | -98 | 41 | 74 | 28 | 5 | 121 | 106 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 133 | 148 | 148 | 58 | 81 | 197 | 199 | 236 | 430 | 559 |
| Equity | -34 | -2 | 42 | 9 | -90 | -49 | 26 | 68 | 74 | 195 | 301 |
| Long-term debt | 76 | 76 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
| Short-term debt | 50 | 59 | 61 | 94 | 103 | 86 | 127 | 86 | 118 | 191 | 213 |
| Total debt | 127 | 135 | 106 | 139 | 148 | 130 | 172 | 131 | 163 | 235 | 258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|