| Revenue | DKK 710K | +2% |
| EBITDA | DKK -891K | +71% |
| Net profit | DKK -1,1M | +57% |
| Total assets | DKK 20M | -6% |
| Equity | DKK 5M | -19% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.875 | 2.137 | 751 | 640 | 715 | 674 | 575 | 386 | 913 | 697 | 710 |
| Staff expenses | -0 | -0 | -0 | -0 | -11 | -103 | -51 | -64 | -51 | -53 | -54 |
| EBITDA | 1.875 | 2.137 | 2.647 | 640 | 704 | 571 | 524 | 322 | 524 | -3.056 | -891 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.875 | 2.137 | 2.647 | 640 | 704 | 571 | 524 | 322 | 524 | -3.056 | -891 |
| Net financials | -480 | -529 | -703 | -158 | -160 | -115 | -150 | -141 | -124 | -362 | -390 |
| Profit before tax | 1.395 | 1.609 | 1.944 | 482 | 544 | 456 | 400 | 218 | 400 | -3.418 | -1.282 |
| Tax | 309 | 356 | 450 | 72 | 94 | 121 | 88 | 48 | 88 | -752 | -132 |
| Net profit | 1.086 | 1.253 | 1.494 | 409 | 450 | 335 | 312 | 170 | 312 | -2.666 | -1.150 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.033 | 21.269 | 23.435 | 23.764 | 24.016 | 24.132 | 24.401 | 24.469 | 24.401 | 21.301 | 19.983 |
| Equity | 4.015 | 5.268 | 6.762 | 7.171 | 7.621 | 7.956 | 8.268 | 8.438 | 8.268 | 6.124 | 4.974 |
| Long-term debt | 23.979 | 23.647 | 27.491 | 27.155 | 26.863 | 26.557 | 15.076 | 14.975 | 15.076 | 14.720 | 14.720 |
| Short-term debt | 2.319 | 3.098 | 1.416 | 1.565 | 1.574 | 1.541 | 0 | 0 | 0 | 214 | 235 |
| Total debt | 15.018 | 16.001 | 28.908 | 28.720 | 28.438 | 28.098 | 15.076 | 14.975 | 15.076 | 14.934 | 14.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 2014 | — | — |
MK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBHO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Krogh Hougaard | Management | 0 companies |
| Michael Krogh Hougaard | Management | 0 companies |