| Revenue | DKK 0 | — |
| EBITDA | DKK 597K | -32% |
| Net profit | DKK 851K | +31% |
| Total assets | DKK 5,3M | +16% |
| Equity | DKK 5,3M | +19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -338 | -387 | -443 | 372 | 389 | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 335 | 387 | 428 | 355 | 383 | 543 | 506 | 667 | 647 | 627 | 883 | 597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | 387 | 428 | 355 | 383 | 543 | 506 | 667 | 647 | 627 | 883 | 597 |
| Net financials | 0 | 12 | 7 | 0 | 80 | 678 | 794 | 1.598 | -111 | 1.556 | 586 | 929 |
| Profit before tax | 335 | 399 | 435 | 355 | 463 | 673 | 783 | 1.592 | -121 | 1.551 | 581 | 920 |
| Tax | -0 | 3 | -2 | -2 | 16 | 27 | 60 | 202 | -169 | 202 | -69 | 69 |
| Net profit | 335 | 396 | 437 | 358 | 447 | 646 | 724 | 1.390 | 49 | 1.349 | 650 | 851 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 855 | 1.004 | 1.186 | 1.294 | 1.653 | 2.214 | 2.770 | 4.099 | 3.952 | 4.830 | 4.583 | 5.299 |
| Equity | 653 | 999 | 1.186 | 1.294 | 1.641 | 2.186 | 2.710 | 3.900 | 3.749 | 4.797 | 4.447 | 5.298 |
| Long-term debt | 0 | 3 | 0 | 0 | 12 | 0 | 60 | 199 | 0 | 33 | 0 | 0 |
| Short-term debt | 202 | 2 | 0 | 0 | 0 | 28 | 0 | 0 | 203 | 0 | 136 | 1 |
| Total debt | 202 | 5 | 0 | 0 | 13 | 28 | 60 | 199 | 203 | 33 | 136 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|