| Revenue | DKK -319K | +400% |
| EBITDA | DKK -319K | -400% |
| Net profit | DKK -167K | -1419% |
| Total assets | DKK 2,5M | -8% |
| Equity | DKK 2,4M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.220 | -409 | -598 | -64 | -319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.220 | -409 | -598 | -64 | -319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.220 | -409 | -598 | -64 | -319 |
| Net financials | -1.178 | -706 | -14 | 50 | 49 |
| Profit before tax | 1.042 | -1.115 | -612 | -14 | -270 |
| Tax | 275 | -109 | -135 | -3 | -103 |
| Net profit | 767 | -1.006 | -478 | -11 | -167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.770 | 3.310 | 2.777 | 2.762 | 2.541 |
| Equity | 18.100 | 3.094 | 2.617 | 2.606 | 2.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.670 | 216 | 160 | 156 | 102 |
| Total debt | 2.670 | 216 | 160 | 156 | 102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Porsgaard | Chief Executive Officer | 0 companies |
| Michael Antitsch Mortensen | Chief Executive Officer | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Per Christian Hansen | Board of Directors | 0 companies |