| Revenue | DKK 2,2M | -18% |
| EBITDA | DKK 180K | +59% |
| Net profit | DKK 197K | +381% |
| Total assets | DKK 13,2M | -1% |
| Equity | DKK 11,5M | +2% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.567 | 1.175 | 1.635 | 3.819 | 4.253 | 4.161 | 4.996 | 4.271 | 2.937 | 2.623 | 2.154 |
| Staff expenses | -0 | -0 | -194 | -690 | -1.729 | -1.860 | -2.386 | -2.580 | -2.847 | -2.510 | -1.975 |
| EBITDA | 715 | 1.175 | 1.440 | 3.129 | 2.525 | 2.301 | 2.611 | 1.690 | 90 | 113 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -64 | -68 | -71 | -74 | -74 | -64 | -85 | -89 |
| EBIT | 715 | 1.175 | 1.440 | 3.065 | 2.457 | 2.230 | 2.537 | 1.616 | 26 | 28 | 91 |
| Net financials | -14 | -14 | -16 | -191 | -210 | 196 | -39 | -33 | 49 | -102 | 110 |
| Profit before tax | 701 | 1.161 | 1.424 | 2.874 | 2.247 | 2.426 | 2.497 | 1.584 | 75 | -74 | 201 |
| Tax | 163 | 255 | 315 | 633 | 497 | 535 | 555 | 353 | -8 | -4 | 4 |
| Net profit | 538 | 906 | 1.109 | 2.241 | 1.749 | 1.891 | 1.942 | 1.231 | 83 | -70 | 197 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 2.190 | 6.864 | 9.635 | 11.648 | 9.962 | 11.627 | 11.903 | 11.948 | 13.347 | 13.207 |
| Equity | 588 | 1.494 | 2.603 | 4.845 | 6.594 | 8.485 | 10.261 | 11.323 | 11.406 | 11.336 | 11.532 |
| Long-term debt | 0 | 0 | 3.339 | 3.170 | 2.993 | 436 | 431 | 216 | 0 | 890 | 861 |
| Short-term debt | 608 | 697 | 894 | 1.557 | 1.939 | 914 | 793 | 215 | 389 | 961 | 628 |
| Total debt | 608 | 697 | 4.233 | 4.727 | 4.931 | 1.349 | 1.224 | 431 | 389 | 1.852 | 1.488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|