| Revenue | DKK 1,8M | +13% |
| EBITDA | DKK 117K | -55% |
| Net profit | DKK 92K | -55% |
| Total assets | DKK 697K | -13% |
| Equity | DKK 229K | -32% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 853 | 893 | 1.171 | 1.612 | 1.823 |
| Staff expenses | -692 | -865 | -1.006 | -1.351 | -1.707 |
| EBITDA | 161 | 28 | 165 | 261 | 117 |
| Depreciation & amort. | -16 | -16 | -12 | -0 | -0 |
| EBIT | 146 | 13 | 153 | 261 | 117 |
| Net financials | -3 | -2 | -1 | 0 | 1 |
| Profit before tax | 143 | 11 | 152 | 261 | 118 |
| Tax | 31 | 2 | 33 | 57 | 26 |
| Net profit | 112 | 8 | 118 | 204 | 92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 621 | 365 | 420 | 802 | 697 |
| Equity | 217 | 125 | 193 | 337 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 240 | 227 | 465 | 468 |
| Total debt | 405 | 240 | 227 | 465 | 468 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Management | Management | 2014 |
KB Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Bach Thorbjørnson | Management | 0 companies |
| Kasper Baarup Holmboe | Management | 0 companies |