| Revenue | DKK 184K | +24% |
| EBITDA | DKK 138K | -8% |
| Net profit | DKK -292K | -38% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK -1,5M | -25% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -105 | -58 | -42 | -66 | -47 | -39 | -38 | -10 | 149 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -105 | -58 | -42 | -66 | -47 | -39 | -38 | -10 | 149 | 138 |
| Depreciation & amort. | 5 | -0 | -77 | -0 | -6 | -11 | -75 | -144 | -150 | -227 | -322 |
| EBIT | -70 | -105 | -135 | -42 | -73 | -58 | -114 | -182 | -160 | -78 | -184 |
| Net financials | -78 | -11 | 93 | 38 | -9 | -120 | -136 | -31 | -114 | -193 | -190 |
| Profit before tax | -148 | -116 | -43 | -5 | -81 | -178 | -250 | -214 | -274 | -271 | -374 |
| Tax | -36 | -24 | -9 | -1 | -18 | -39 | -54 | -47 | -60 | -60 | -82 |
| Net profit | -112 | -92 | -34 | -4 | -64 | -139 | -196 | -167 | -214 | -211 | -292 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.406 | 10.841 | 10.661 | 5.885 | 4.429 | 3.280 | 1.666 | 2.286 | 2.531 | 2.575 | 2.450 |
| Equity | -62 | -154 | -187 | -191 | -255 | -393 | -589 | -756 | -970 | -1.181 | -1.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.468 | 10.995 | 10.848 | 6.076 | 4.683 | 3.674 | 2.255 | 3.042 | 3.500 | 3.756 | 3.923 |
| Total debt | 8.468 | 10.995 | 10.848 | 6.076 | 4.683 | 3.674 | 2.255 | 3.042 | 3.500 | 3.756 | 3.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2014 | — | — |
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CITA MUSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ehlert Schytt | Management | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |