| Revenue | DKK 7,1M | -25% |
| EBITDA | DKK 1,7M | -53% |
| Net profit | DKK 1,2M | -56% |
| Total assets | DKK 20,8M | +16% |
| Equity | DKK 10,2M | -3% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.405 | 4.957 | 7.244 | 9.502 | 7.090 |
| Staff expenses | -3.638 | -4.165 | -4.578 | -5.912 | -5.417 |
| EBITDA | 768 | 793 | 2.665 | 3.589 | 1.673 |
| Depreciation & amort. | -40 | -44 | -30 | -115 | -141 |
| EBIT | 728 | 749 | 2.636 | 3.474 | 1.532 |
| Net financials | 17 | -21 | -65 | 52 | 19 |
| Profit before tax | 744 | 728 | 2.571 | 3.526 | 1.551 |
| Tax | 165 | 168 | 573 | 781 | 348 |
| Net profit | 579 | 560 | 1.997 | 2.745 | 1.203 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.824 | 12.925 | 19.051 | 17.981 | 20.798 |
| Equity | 5.158 | 5.718 | 7.715 | 10.461 | 10.163 |
| Long-term debt | 1.557 | 1.658 | 2.092 | 778 | 349 |
| Short-term debt | 7.059 | 5.499 | 9.194 | 6.693 | 10.236 |
| Total debt | 8.616 | 7.157 | 11.286 | 7.470 | 10.585 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Management | Management | 2014 |
PA Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jensen | Management | 0 companies |
| Peter Arthur Jochen Ruge | Founder | 0 companies |