| Revenue | DKK 11,1M | +8% |
| EBITDA | DKK 4,6M | +14% |
| Net profit | DKK 3,2M | -6% |
| Total assets | DKK 23M | -8% |
| Equity | DKK 5,3M | +3% |
| Employees | 61 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.951 | 4.278 | 5.826 | 10.249 | 11.076 |
| Staff expenses | -5.470 | -4.745 | -5.437 | -6.238 | -6.495 |
| EBITDA | 480 | -467 | 389 | 4.011 | 4.581 |
| Depreciation & amort. | -0 | -0 | -14 | -24 | -24 |
| EBIT | 480 | -467 | 375 | 3.988 | 4.557 |
| Net financials | 45 | 466 | 9 | 328 | -458 |
| Profit before tax | 525 | -1 | 384 | 4.316 | 4.099 |
| Tax | 116 | 3 | 87 | 956 | 941 |
| Net profit | 409 | -4 | 297 | 3.360 | 3.158 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.831 | 28.993 | 18.864 | 24.970 | 23.039 |
| Equity | 2.118 | 1.705 | 2.002 | 5.112 | 5.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.713 | 27.288 | 16.862 | 19.858 | 17.769 |
| Total debt | 42.713 | 27.288 | 16.862 | 19.858 | 17.769 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Founder | Founder | 2014 |
HG Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| KNOT MANAGEMENT AS | Founder | 0 companies |
| Hans Gundestrup | Chief Executive Officer | 0 companies |
| Magnus Gudmundsen | Board of Directors | 0 companies |
| Trygve Seglem | Board of Directors | 0 companies |
| Karl Gerhard Bråstein Dahl | Chairman | 0 companies |