| Revenue | DKK 311K | -434% |
| EBITDA | DKK -77K | +99% |
| Net profit | DKK -536K | -103% |
| Total assets | DKK 165,1M | +0% |
| Equity | DKK 76,7M | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -80 | -84 | -116 | -450 | 2.056 | -2.028 | -1.421 | -700 | -365 | -93 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -69 | -1.179 | -1.428 | -827 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -80 | -84 | -116 | -819 | 877 | -3.456 | -2.248 | -700 | 62.053 | -5.243 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3.495 | -359 | -619 | -0 | -0 | -0 |
| EBIT | -32 | -80 | -84 | -116 | -819 | 877 | -6.951 | -2.607 | -1.319 | 62.053 | -5.243 | -77 |
| Net financials | 0 | -88 | -73 | -155 | -136 | -349 | -564 | -728 | -748 | 19.016 | 22.868 | -431 |
| Profit before tax | -32 | -168 | -158 | -272 | -955 | 528 | -7.514 | -3.335 | -2.066 | 81.070 | 17.625 | -508 |
| Tax | -0 | -5 | -0 | -0 | -55 | -31 | -1 | -0 | -0 | 10.697 | -1.130 | 28 |
| Net profit | -32 | -163 | -158 | -272 | -900 | 558 | -7.514 | -3.335 | -2.066 | 70.372 | 18.755 | -536 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.016 | 3.064 | 5.750 | 10.335 | 10.835 | 39.057 | 59.281 | 63.698 | 62.087 | 144.122 | 164.635 | 165.104 |
| Equity | 968 | 805 | 648 | 376 | 476 | 1.034 | -6.480 | -9.815 | -11.881 | 58.491 | 77.247 | 76.711 |
| Long-term debt | 0 | 2.000 | 4.000 | 8.000 | 10.000 | 22.000 | 63.500 | 70.500 | 70.500 | 65.000 | 65.000 | 77.000 |
| Short-term debt | 48 | 258 | 1.102 | 1.958 | 359 | 16.023 | 2.261 | 3.013 | 3.468 | 9.934 | 12.822 | 1.799 |
| Total debt | 48 | 2.258 | 5.102 | 9.958 | 10.359 | 38.023 | 65.761 | 73.513 | 73.968 | 74.934 | 77.822 | 78.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet MVCA ApS | Company | 50.0% | 50.0% | 2021 |
GAARDBOE-JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
JAGHI HOLDING A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ole Nielsen | Management | 0 companies |
| Jeanette Bech Nielsen | Board of Directors | 0 companies |
| Bernt Dahl | Board of Directors | 0 companies |
| Lars Bundgaard Larsen | Deputy Chairman | 0 companies |
| Jan Gaardboe Jensen | Chairman | 0 companies |
| Bjarne Lunde Skov Poulsen | Board of Directors | 0 companies |
| Christian Jantzen | Board of Directors | 0 companies |
| Rikke Gaardboe | Chairman | 0 companies |
| Henning Verner Jensen | Board of Directors | 0 companies |