| Revenue | DKK 926K | +72% |
| EBITDA | DKK 314K | +3464% |
| Net profit | DKK 224K | +379% |
| Total assets | DKK 856K | +44% |
| Equity | DKK 601K | +37% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 438 | 1.143 | 640 | 700 | 559 | 236 | 143 | 469 | 540 | 926 |
| Staff expenses | -219 | -409 | -600 | -631 | -631 | -114 | -38 | -255 | -530 | -549 | -612 |
| EBITDA | 4 | 29 | 543 | 9 | 69 | 445 | 197 | -111 | -61 | -9 | 314 |
| Depreciation & amort. | -0 | 28 | 57 | -25 | -37 | -16 | -23 | -28 | -40 | -19 | -26 |
| EBIT | 4 | 1 | 486 | -16 | 32 | 429 | 174 | -139 | -100 | -29 | 289 |
| Net financials | 0 | -1 | -0 | -4 | -2 | 45 | -8 | 10 | 38 | -54 | 8 |
| Profit before tax | 4 | -0 | 486 | -19 | 29 | 475 | 167 | -129 | -62 | -82 | 296 |
| Tax | 3 | 5 | 110 | -0 | 9 | 97 | 39 | -30 | -21 | -2 | 72 |
| Net profit | 1 | -5 | 376 | -19 | 21 | 378 | 128 | -99 | -41 | -80 | 224 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 81 | 665 | 444 | 501 | 804 | 875 | 738 | 735 | 594 | 856 |
| Equity | 51 | 46 | 423 | 352 | 353 | 676 | 749 | 675 | 577 | 438 | 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 35 | 242 | 92 | 149 | 127 | 124 | 63 | 158 | 157 | 252 |
| Total debt | 96 | 35 | 242 | 92 | 149 | 127 | 124 | 63 | 158 | 157 | 252 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|