| Revenue | DKK 286K | +113% |
| EBITDA | DKK -22K | -122% |
| Net profit | DKK -22K | -125% |
| Total assets | DKK 128K | -3% |
| Equity | DKK 55K | -29% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 102 | 342 | 387 | 390 | 63 | 22 | 51 | 171 | 135 | 286 |
| Staff expenses | -348 | -158 | -323 | -372 | -262 | -139 | -1 | -44 | -229 | -35 | -308 |
| EBITDA | 8 | -56 | 19 | 15 | 183 | -76 | 21 | 7 | -59 | 100 | -22 |
| Depreciation & amort. | -0 | -30 | -30 | -30 | 27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -86 | -11 | -15 | 155 | -76 | 21 | 7 | -59 | 100 | -22 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -0 | 0 | 0 |
| Profit before tax | 8 | -86 | -11 | -15 | 155 | -77 | 20 | 5 | -59 | 100 | -22 |
| Tax | 2 | -14 | -28 | 5 | 54 | -4 | -16 | 2 | -0 | 12 | -0 |
| Net profit | 6 | -72 | 17 | -20 | 101 | -73 | 36 | 3 | -59 | 88 | -22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 227 | 271 | 244 | 172 | 122 | 134 | 78 | 17 | 132 | 128 |
| Equity | 56 | -17 | 0 | -20 | 81 | 8 | 45 | 48 | -11 | 77 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 244 | 271 | 264 | 73 | 114 | 90 | 30 | 28 | 55 | 73 |
| Total debt | 33 | 244 | 271 | 264 | 87 | 114 | 90 | 30 | 28 | 55 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. FONAGER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Fonager | Chief Executive Officer | 0 companies |