Riskpilot← Back to searchSign inGet full accessMSA Construction ApS
APSActiveCVR 35812725Fabriksvej 1Engineering activities and related technical consultancy · NACE 7112Est. 201410 employees
Revenue 2025
DKK 15M
+65% vs 2024
EBITDA margin
28.7%
+229% vs 2024
Equity ratio
36.3%
Financial strength
Net profit 2025
DKK 3,2M
+212% vs 2024
| Revenue | DKK 15M | +65% |
| EBITDA | DKK 4,3M | +229% |
| Net profit | DKK 3,2M | +212% |
| Total assets | DKK 20,4M | +90% |
| Equity | DKK 7,4M | +43% |
| Employees | 10 | — |
Legal name
MSA Construction ApS
CVR number
35812725
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
24. marts 2014
Share capital
DKK 50.000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen i forening
Company purpose
Selskabets formål er drift af konsulentvirksomhed indenfor byggepladsledelse og vedvarende energi.
Address
Fabriksvej 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.667 | 9.454 | 10.601 | 11.019 | 11.640 | 12.401 | 18.365 | 20.727 | 8.297 | 9.047 | 14.968 |
| Staff expenses | -5.954 | -6.587 | -7.816 | -9.361 | -9.837 | -11.694 | -14.091 | -12.929 | -9.322 | -7.742 | -10.678 |
| EBITDA | 713 | 2.884 | 2.784 | 1.658 | 1.803 | 669 | 4.274 | 7.799 | -1.025 | 1.306 | 4.290 |
| Depreciation & amort. | -8 | 9 | -140 | -198 | -248 | -292 | -275 | -135 | -77 | -49 | -0 |
| EBIT | 705 | 2.876 | 2.644 | 1.460 | 1.555 | 376 | 3.999 | 7.664 | -1.102 | 1.256 | 4.290 |
| Net financials | -5 | -20 | -56 | 2 | 127 | 119 | 173 | -154 | -35 | 72 | -186 |
| Profit before tax | 700 | 2.856 | 2.588 | 1.461 | 1.682 | 496 | 4.172 | 7.509 | -1.138 | 1.328 | 4.104 |
| Tax | 179 | 646 | 580 | 286 | 325 | 56 | 867 | 1.688 | -150 | 290 | 866 |
| Net profit | 521 | 2.211 | 2.008 | 1.175 | 1.357 | 440 | 3.305 | 5.821 | -987 | 1.038 | 3.237 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.357 | 7.466 | 9.286 | 7.076 | 7.182 | 8.002 | 9.221 | 14.501 | 7.224 | 10.739 | 20.395 |
| Equity | 571 | 2.682 | 2.690 | 3.865 | 3.221 | 2.621 | 4.836 | 9.053 | 4.123 | 5.170 | 7.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 295 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.751 | 4.783 | 6.559 | 3.149 | 3.888 | 5.048 | 4.369 | 5.422 | 3.101 | 5.526 | 12.984 |
| Total debt | 1.751 | 4.783 | 6.559 | 3.149 | 3.888 | 5.343 | 4.369 | 5.422 | 3.101 | 5.526 | 12.984 |
EBITDA margin
28.7%
This company
15.8%
Market median
+82% vs market
20152025
Equity ratio
36.3%
This company
38.2%
Market median
+5% vs market
20152025
Return on equity
43.8%
This company
18.4%
Market median
+138% vs market
20152025
Net profit margin
21.6%
This company
8.1%
Market median
+167% vs market
20152025
Asset turnover
0.73×
This company
1.12×
Market median
-35% vs market
20152025
Debt / equity
1.76×
This company
0.62×
Market median
-184% vs market
20152025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-03-24 – 2015-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
BH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONGLOMERATET MSA HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
JR & sons Holding ApS | Company | 25.0% | 25.0% | 2022 |
S.L. BRANDE HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
DenSchmidt af 78 ApS | Company | 5.0% | 5.0% | 2025 |
J Egeris Holding ApS | Company | 5.0% | 5.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KONGLOMERATET MSA HOLDING ApS
MSA Construction ApS Board members of MSA Construction ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Sanggaard Andersen | Management | 0 companies |
| Bo Heftholm Christensen | Management | 0 companies |