| Revenue | DKK 1,2M | +59% |
| EBITDA | DKK 269K | +563% |
| Net profit | DKK 64K | +158% |
| Total assets | DKK 1,3M | +16% |
| Equity | DKK 107K | +149% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 321 | 194 | 238 | 315 | 241 | 186 | 951 | 791 | 756 | 1.201 |
| Staff expenses | -396 | -298 | -108 | -251 | -302 | -283 | -117 | -651 | -993 | -814 | -932 |
| EBITDA | 8 | 23 | 86 | -13 | 13 | -42 | 69 | 300 | -202 | -58 | 269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 23 | 86 | -13 | 13 | -42 | 69 | 300 | -202 | -58 | 269 |
| Net financials | -9 | 0 | 0 | 0 | 0 | -1 | 0 | -4 | -24 | -42 | -155 |
| Profit before tax | -1 | 23 | 86 | -13 | 13 | -43 | 70 | 296 | -226 | -100 | 114 |
| Tax | -0 | 5 | 19 | -0 | -0 | -0 | 6 | 65 | -43 | 10 | 50 |
| Net profit | -1 | 18 | 67 | -13 | 13 | -43 | 64 | 231 | -183 | -110 | 64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 51 | 130 | 144 | 150 | 100 | 244 | 787 | 984 | 1.147 | 1.325 |
| Equity | -1 | 17 | 84 | 71 | 84 | 41 | 105 | 336 | 153 | 43 | 107 |
| Long-term debt | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 34 | 27 | 73 | 67 | 59 | 139 | 452 | 831 | 1.104 | 1.219 |
| Total debt | 49 | 34 | 46 | 73 | 67 | 59 | 139 | 452 | 831 | 1.104 | 1.219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2014 | — | — |
UH Management | Management | 2021 | — | — |
TV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ravn Holding CPH ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Dam Nordlund | Management | 0 companies |
| Uma Heidi Ravn | Management | 0 companies |
| Terne Vishart | Management | 0 companies |