| Revenue | DKK 106K | +1% |
| EBITDA | DKK 106K | +1% |
| Net profit | DKK 106K | +33% |
| Total assets | DKK 1,3M | +13% |
| Equity | DKK 681K | +19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 33 | -1 | 112 | 216 | -142 | 470 | -102 | 251 | 105 | 106 |
| Staff expenses | -13 | -31 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 2 | -3 | 112 | 216 | -142 | 470 | -102 | 251 | 105 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 2 | -3 | 112 | 216 | -142 | 470 | -102 | 251 | 105 | 106 |
| Net financials | 0 | -2 | -0 | -6 | -1 | -0 | -1 | -4 | -16 | -2 | -0 |
| Profit before tax | -3 | 0 | -3 | 107 | 215 | -142 | 470 | -105 | 235 | 103 | 106 |
| Tax | -0 | -0 | -0 | 24 | 49 | -0 | 104 | -22 | 55 | 23 | -0 |
| Net profit | -3 | 0 | -3 | 82 | 166 | -142 | 366 | -83 | 180 | 80 | 106 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 82 | 81 | 214 | 476 | 381 | 1.036 | 881 | 1.002 | 1.190 | 1.349 |
| Equity | 66 | 66 | 63 | 145 | 311 | 31 | 397 | 314 | 494 | 574 | 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 146 | 146 | 146 | 146 | 146 | 253 |
| Short-term debt | 6 | 16 | 18 | 69 | 164 | 204 | 494 | 422 | 363 | 470 | 415 |
| Total debt | 6 | 16 | 18 | 69 | 164 | 350 | 639 | 567 | 508 | 615 | 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2014 | — | — |
BJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUCAMA Group Holding ApS | Company | 100.0% | 100.0% | 2017 |
Tonsure Copenhagen ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michele Guarini | Management | 0 companies |
| Berit Johannsen | Management | 0 companies |