| Revenue | DKK -18K | +34% |
| EBITDA | DKK -18K | -34% |
| Net profit | DKK -58K | +42% |
| Total assets | DKK 2M | +3% |
| Equity | DKK 76K | -43% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 65 | 74 | 77 | 75 | 75 | 77 | -102 | -145 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 362 | 65 | 74 | 77 | 75 | 75 | 77 | -102 | -145 | -14 | -18 |
| Depreciation & amort. | -2 | -71 | -71 | -71 | -71 | -69 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 360 | -6 | 2 | 5 | 3 | 5 | 77 | -102 | -145 | -14 | -18 |
| Net financials | -11 | 96 | 123 | 131 | 40 | -180 | -93 | -52 | 4 | -87 | -40 |
| Profit before tax | 349 | 90 | 126 | 136 | 44 | -174 | -17 | -154 | -141 | -100 | -58 |
| Tax | 74 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 276 | 89 | 126 | 136 | 44 | -174 | -17 | -154 | -141 | -100 | -58 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.132 | 3.377 | 3.580 | 2.985 | 3.126 | 3.087 | 2.110 | 1.986 | 1.909 | 1.925 | 1.992 |
| Equity | 326 | 415 | 541 | 677 | 720 | 546 | 529 | 376 | 235 | 134 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.806 | 2.963 | 3.039 | 2.308 | 2.405 | 2.541 | 1.581 | 1.611 | 1.675 | 1.791 | 1.915 |
| Total debt | 2.806 | 2.963 | 3.039 | 2.308 | 2.405 | 2.541 | 1.581 | 1.611 | 1.675 | 1.791 | 1.915 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|