| Revenue | DKK 2,1M | +0% |
| EBITDA | DKK -5K | +95% |
| Net profit | DKK -497K | +16% |
| Total assets | DKK 1,4M | -30% |
| Equity | DKK -1,3M | -63% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.007 | 1.986 | 2.295 | 2.120 | 2.119 |
| Staff expenses | -952 | -1.656 | -1.919 | -2.231 | -2.124 |
| EBITDA | 54 | 330 | 376 | -111 | -5 |
| Depreciation & amort. | -309 | -391 | -385 | -450 | -450 |
| EBIT | -255 | -61 | -8 | -561 | -455 |
| Net financials | -13 | -49 | -22 | -32 | -42 |
| Profit before tax | -268 | -109 | -30 | -593 | -497 |
| Tax | -0 | 15 | -0 | -0 | -0 |
| Net profit | -268 | -124 | -30 | -593 | -497 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.579 | 1.875 | 2.134 | 1.948 | 1.368 |
| Equity | -41 | -165 | -195 | -788 | -1.285 |
| Long-term debt | 838 | 1.088 | 1.222 | 886 | 566 |
| Short-term debt | 782 | 951 | 1.107 | 1.850 | 2.087 |
| Total debt | 1.620 | 2.040 | 2.328 | 2.736 | 2.653 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AS Management | Management | 2014 – 2015 |
JM Chief Executive Officer | Chief Executive Officer | 2014 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Sørensen | Management | 0 companies |
| John Mogensen | Chief Executive Officer | 0 companies |