| Revenue | DKK 30K | -65% |
| EBITDA | DKK -1K | +48% |
| Net profit | DKK -766 | +63% |
| Total assets | DKK 192K | -11% |
| Equity | DKK 126K | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 36 | 110 | 77 | 155 | 217 | 233 | 195 | 141 | 87 | 30 |
| Staff expenses | -0 | -0 | -134 | -137 | -201 | -207 | -171 | -195 | -130 | -89 | -31 |
| EBITDA | -28 | 36 | -24 | -60 | -46 | 10 | 63 | -0 | 11 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 11 | -0 | -0 | -0 |
| EBIT | -28 | 36 | -24 | -60 | -46 | 10 | 54 | -12 | 11 | -2 | -1 |
| Net financials | 0 | 0 | -7 | -3 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit before tax | -28 | 36 | -31 | -35 | -46 | 10 | 99 | -12 | 11 | -2 | -1 |
| Tax | 11 | 9 | -21 | 14 | 13 | 9 | 23 | -2 | 5 | -0 | -0 |
| Net profit | -39 | 27 | -10 | -49 | -59 | 0 | 75 | -10 | 6 | -2 | -1 |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 113 | 255 | 186 | 127 | 111 | 252 | 223 | 212 | 215 | 192 |
| Equity | 11 | 38 | 28 | -21 | 56 | 56 | 132 | 122 | 128 | 126 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 75 | 76 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 6 | 75 | 227 | 207 | 71 | 55 | 120 | 101 | 83 | 89 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2014 | — | — |
TL Management | Management | 2015 | — | — |
FA Management | Management | 2014 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tommy Jensen Assistance ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Skaarup | Management | 0 companies |
| Tommy Licht Jensen | Management | 0 companies |
| Fritz Amstrup | Management | 0 companies |
| Benny Kim Hofmann | Chief Executive Officer | 0 companies |