| Revenue | DKK -1,1M | -391% |
| EBITDA | DKK -1,1M | -15% |
| Net profit | DKK -1,2M | -14% |
| Total assets | DKK 623K | -75% |
| Equity | DKK -1,5M | -413% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 687 | 25 | 2.374 | 3.490 | 1.147 | — | — | 647 | 363 | -1.054 |
| Staff expenses | -0 | -0 | -0 | -12 | -68 | -653 | -0 | -0 | -1.260 | -1.283 | -0 |
| EBITDA | 12 | 60 | 25 | 15 | -112 | 493 | 1.280 | 115 | -612 | -920 | -1.054 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -6 | -12 | -0 |
| EBIT | 12 | 60 | 25 | 8 | -112 | 493 | 1.280 | 115 | -618 | -932 | -1.054 |
| Net financials | -0 | -2 | 0 | 0 | -19 | 0 | -21 | -12 | -12 | -110 | -132 |
| Profit before tax | 12 | 57 | 25 | 8 | -131 | 493 | 1.259 | 103 | -630 | -1.042 | -1.187 |
| Tax | -0 | 13 | 5 | 2 | -24 | 96 | 287 | 35 | -31 | -0 | -2 |
| Net profit | 12 | 45 | 19 | 6 | -108 | 397 | 972 | 68 | -599 | -1.042 | -1.185 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 219 | 161 | 368 | 156 | 1.205 | 3.018 | 3.907 | 4.600 | 2.462 | 623 |
| Equity | 48 | 64 | 81 | 90 | -20 | 374 | 1.346 | 1.356 | 754 | -287 | -1.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 155 | 80 | 278 | 176 | 832 | 1.672 | 2.551 | 3.846 | 2.749 | 2.095 |
| Total debt | 2 | 155 | 80 | 278 | 176 | 832 | 1.672 | 2.551 | 3.846 | 2.749 | 2.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.S. Holding ApS | Company | 100.0% | 100.0% | 2024 |
S.Hansen Holding ApS | Company | 50.0% | 50.0% | 2017 |
JMA Holding & Invest ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Bonne Sønderberg Hansen | Management | 0 companies |
| Jonas Møller Andersen | Chief Executive Officer | 0 companies |
| Søren Henrik Mikkelsen | Chairman | 0 companies |