| Revenue | DKK -139K | +236% |
| EBITDA | DKK -279K | -576% |
| Net profit | DKK 254K | -71% |
| Total assets | DKK 16,6M | +1% |
| Equity | DKK 16,2M | +1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -6 | -9 | -6 | -6 | -7 | -7 | -7 | -12 | -8 | -41 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -141 |
| EBITDA | -17 | -6 | -9 | -6 | -6 | -7 | -7 | -7 | -12 | -8 | -41 | -279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 |
| EBIT | -17 | -6 | -9 | -6 | -6 | -7 | -7 | -7 | -12 | -8 | -41 | -321 |
| Net financials | 1.296 | 909 | 615 | 342 | 761 | 813 | 928 | 839 | 855 | 2.544 | 1.148 | 655 |
| Profit before tax | 1.279 | 903 | 607 | 336 | 755 | 806 | 921 | 832 | 843 | 2.536 | 1.106 | 334 |
| Tax | -12 | 12 | -1 | -3 | -10 | -11 | -21 | 15 | -68 | 41 | 245 | 80 |
| Net profit | 1.291 | 891 | 608 | 339 | 765 | 817 | 942 | 817 | 910 | 2.495 | 861 | 254 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.662 | 10.408 | 10.698 | 10.365 | 11.231 | 11.714 | 12.176 | 12.551 | 14.248 | 18.848 | 16.479 | 16.624 |
| Equity | 8.584 | 9.374 | 9.525 | 9.614 | 9.879 | 10.591 | 11.425 | 12.132 | 12.929 | 15.310 | 16.053 | 16.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.079 | 1.034 | 1.172 | 751 | 1.352 | 1.123 | 751 | 419 | 1.319 | 3.538 | 426 | 440 |
| Total debt | 6.079 | 1.034 | 1.172 | 751 | 1.352 | 1.123 | 751 | 419 | 1.319 | 3.538 | 426 | 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Nyborg | Management | 0 companies |